Press Release
Enphase Energy Reports Financial Results for the First Quarter of 2021
We reported quarterly revenue of
Financial highlights for the first quarter of 2021 are listed below.
- Revenue of
$301 .8 million - Cash flow from operations of
$75 .8 million; ending cash balance of$1,489.0 million - GAAP gross margin of 40.7%; non-GAAP gross margin of 41.1%
- GAAP operating income of
$61 .4 million; non-GAAP operating income of$80 .2 million - GAAP net income of
$31 .7 million, including a non-cash loss of$56.4 million on the partial settlement of convertible notes; non-GAAP net income of$78 .7 million - GAAP diluted earnings per share of
$0.22 ; non-GAAP diluted earnings per share of$0.56
Our revenue and earnings for the first quarter of 2021 are provided below, compared with those of the prior quarter and the year ago quarter:
(In thousands, except per share data and percentages)
GAAP | Non-GAAP | ||||||||||||||||||||||
Q1 2021 | Q4 2020 | Q1 2020* | Q1 2021 | Q4 2020 | Q1 2020* | ||||||||||||||||||
Revenue | $ | 301,754 | $ | 264,839 | $ | 205,545 | $ | 301,754 | $ | 264,839 | $ | 205,545 | |||||||||||
Gross margin | 40.7 | % | 46.0 | % | 39.2 | % | 41.1 | % | 40.2 | % | 39.5 | % | |||||||||||
Operating expenses | $ | 61,563 | $ | 42,824 | $ | 35,963 | $ | 43,699 | $ | 34,193 | $ | 28,508 | |||||||||||
Operating income | $ | 61,386 | $ | 79,114 | $ | 44,712 | $ | 80,232 | $ | 72,356 | $ | 52,773 | |||||||||||
Net income | $ | 31,698 | $ | 72,991 | $ | 68,936 | $ | 78,702 | $ | 71,342 | $ | 51,875 | |||||||||||
Basic EPS | $ | 0.24 | $ | 0.57 | $ | 0.56 | $ | 0.60 | $ | 0.56 | $ | 0.42 | |||||||||||
Diluted EPS | $ | 0.22 | $ | 0.50 | $ | 0.50 | $ | 0.56 | $ | 0.51 | $ | 0.38 |
* Revenue for the first quarter of 2020 of
Total revenue increased 14% compared to the fourth quarter of 2020 as we continued to experience strong worldwide demand for our solar and storage systems. We reported record quarterly revenue in the
Our non-GAAP gross margin increased to 41.1% in the first quarter of 2021, from 40.2% in the fourth quarter of 2020, driven by disciplined pricing and cost management. Non-GAAP operating expenses increased to
We exited the first quarter of 2021 with
We made good progress on the rollout of our Enphase Storage systems by reducing commissioning times. We introduced 24/7 global customer support and are pleased to resume in-person installer training, while also continuing our online certification. In addition, we recently expanded our Enphase Installer Network (EIN) in
BUSINESS HIGHLIGHTS
On
On
On
On
SECOND QUARTER 2021 FINANCIAL OUTLOOK
For the second quarter of 2021, Enphase Energy estimates both GAAP and non-GAAP financial results as follows:
- Revenue to be within a range of
$300.0 million to$320.0 million - GAAP gross margin to be within a range of 37.0% to 40.0%; non-GAAP gross margin to be within a range of 38.0% to 41.0%, excluding stock-based compensation expenses
- GAAP operating expenses to be within a range of
$70 .0 million to$73 .0 million, including$17 .0 million estimated for stock-based compensation expenses and acquisition related costs and amortization - Non-GAAP operating expenses to be within a range of
$53 .0 million to$56 .0 million, excluding$17 .0 million estimated for stock-based compensation expenses and acquisition related costs and amortization. The non-GAAP estimates include increased investments in new products, software, and marketing and a$3.5 million accrual for deferred consideration from the acquisitions.
All guidance estimates for the second quarter of 2021 include operations of both Sofdesk and DIN’s Solar Design Services business for the entire quarter.
Follow Enphase Online
- Read the Enphase blog.
- Follow @Enphase on Twitter.
- Visit us on Facebook and LinkedIn.
- Watch Enphase videos on YouTube.
Use of Non-GAAP Financial Measures
The Company has presented certain non-GAAP financial measures in this press release. To view a description of non-GAAP financial measures used and the non-GAAP reconciliation schedule for the periods presented, click here.
Conference Call Information
Enphase Energy will host a conference call for analysts and investors to discuss its first quarter 2021 results and second quarter 2021 business outlook today at
Forward-Looking Statements
This press release contains forward-looking statements, including statements related to Enphase Energy’s expectations as to future financial performance, expense levels, liquidity sources, the capabilities, advantages, and performance of our technology and products, including the ability to simplify and reduce installation time, our business strategies and anticipated demand for our products, the capabilities and performance of our partners, and the impact to homeowners. These forward-looking statements are based on the Company’s current expectations and inherently involve significant risks and uncertainties. Enphase Energy’s actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of certain risks and uncertainties including those risks described in more detail in the Company’s most recent Annual Report on Form 10-K and other documents on file with the
A copy of this press release can be found on the investor relations page of Enphase Energy’s website at investor.enphase.com.
About
Enphase Energy, a global energy technology company, delivers smart, easy-to-use solutions that manage solar generation, storage and communication on one intelligent platform. The Company revolutionized the solar industry with its microinverter-based technology and produces a fully integrated solar-plus-storage solution. Enphase has shipped more than 34 million microinverters, and approximately 1.5 million Enphase-based systems have been deployed in more than 130 countries. For more information, visit www.enphase.com.
Enphase Energy, Enphase, the E logo, IQ, IQ 7A, and other trademarks or service names are the trademarks of
Contact:
Investor Relations
ir@enphaseenergy.com
+1-707-763-4784 x7354
ENPHASE ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months Ended | |||||||||||
2021 |
2020 |
2020 |
|||||||||
Net revenues | $ | 301,754 | $ | 264,839 | $ | 205,545 | |||||
Cost of revenues (1) | 178,805 | 142,901 | 124,870 | ||||||||
Gross profit | 122,949 | 121,938 | 80,675 | ||||||||
Operating expenses: | |||||||||||
Research and development | 21,818 | 15,801 | 11,876 | ||||||||
Sales and marketing | 19,622 | 14,139 | 11,772 | ||||||||
General and administrative | 20,123 | 12,884 | 12,315 | ||||||||
Total operating expenses | 61,563 | 42,824 | 35,963 | ||||||||
Income from operations | 61,386 | 79,114 | 44,712 | ||||||||
Other income (expense), net | |||||||||||
Interest income | 73 | 673 | 1,091 | ||||||||
Interest expense | (7,329 | ) | (5,901 | ) | (3,155 | ) | |||||
Other income (expense), net | 573 | 503 | (924 | ) | |||||||
Loss on partial settlement of convertible notes (2) | (56,369 | ) | (3,037 | ) | — | ||||||
Change in fair value of derivatives (3) | — | — | 15,344 | ||||||||
Total other income (expense), net | (63,052 | ) | (7,762 | ) | 12,356 | ||||||
Income (loss) before income taxes | (1,666 | ) | 71,352 | 57,068 | |||||||
Income tax benefit | 33,364 | 1,639 | 11,868 | ||||||||
Net income | $ | 31,698 | $ | 72,991 | $ | 68,936 | |||||
Net income per share: | |||||||||||
Basic | $ | 0.24 | $ | 0.57 | $ | 0.56 | |||||
Diluted | $ | 0.22 | $ | 0.50 | $ | 0.50 | |||||
Shares used in per share calculation: | |||||||||||
Basic | 131,303 | 126,980 | 123,531 | ||||||||
Diluted | 146,442 | 145,990 | 138,104 |
(1) We sought refunds totaling approximately
(2) Loss on partial settlement of convertible notes of
(3) Change in fair value of derivatives of
ENPHASE ENERGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
2021 |
2020 |
||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 1,489,010 | $ | 679,379 | |||
Accounts receivable, net | 236,090 | 182,165 | |||||
Inventory | 34,876 | 41,764 | |||||
Prepaid expenses and other assets | 31,386 | 29,756 | |||||
Total current assets | 1,791,362 | 933,064 | |||||
Property and equipment, net | 53,648 | 42,985 | |||||
Operating lease, right of use asset, net | 16,688 | 17,683 | |||||
Intangible assets, net | 47,917 | 28,808 | |||||
61,038 | 24,783 | ||||||
Other assets | 91,315 | 59,875 | |||||
Deferred tax assets, net | 132,231 | 92,904 | |||||
Total assets | $ | 2,194,199 | $ | 1,200,102 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 81,524 | $ | 72,609 | |||
Accrued liabilities | 115,172 | 76,542 | |||||
Deferred revenues, current | 49,118 | 47,665 | |||||
Warranty obligations, current | 14,303 | 11,260 | |||||
Debt, current | 84,356 | 325,967 | |||||
Total current liabilities | 344,473 | 534,043 | |||||
Long-term liabilities: | |||||||
Deferred revenues, noncurrent | 142,985 | 125,473 | |||||
Warranty obligations, noncurrent | 40,250 | 34,653 | |||||
Other liabilities | 15,777 | 17,042 | |||||
Debt, noncurrent | 917,873 | 4,898 | |||||
Total liabilities | 1,461,358 | 716,109 | |||||
Total stockholders’ equity | 732,841 | 483,993 | |||||
Total liabilities and stockholders’ equity | $ | 2,194,199 | $ | 1,200,102 |
ENPHASE ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended | |||||||||||
2021 |
2020 |
2020 |
|||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 31,698 | $ | 72,991 | $ | 68,936 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 5,558 | 5,353 | 3,844 | ||||||||
Provision for doubtful accounts | 14 | 171 | 104 | ||||||||
Loss on partial settlement of convertibles notes | 56,369 | 3,037 | — | ||||||||
Deemed repayment of convertible notes attributable to accreted debt discount | (15,579 | ) | (3,132 | ) | — | ||||||
Non-cash interest expense | 7,156 | 5,309 | 2,722 | ||||||||
Change in fair value of debt security | (1,437 | ) | — | — | |||||||
Stock-based compensation | 14,844 | 8,289 | 7,515 | ||||||||
Change in fair value of derivatives | — | — | (15,344 | ) | |||||||
Deferred income taxes | (35,367 | ) | (2,610 | ) | (12,500 | ) | |||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | (53,719 | ) | (57,854 | ) | 49,637 | ||||||
Inventory | 6,888 | (4,229 | ) | (2,560 | ) | ||||||
Prepaid expenses and other assets | (5,040 | ) | (4,185 | ) | (5,009 | ) | |||||
Accounts payable, accrued and other liabilities | 36,376 | 44,895 | (22,066 | ) | |||||||
Warranty obligations | 8,640 | 2,134 | 403 | ||||||||
Deferred revenues | 19,440 | 14,011 | (36,460 | ) | |||||||
Net cash provided by operating activities | 75,841 | 84,180 | 39,222 | ||||||||
Cash flows from investing activities: | |||||||||||
Purchases of property and equipment | (9,940 | ) | (8,851 | ) | (3,353 | ) | |||||
Investment in a private company | (25,000 | ) | (5,010 | ) | — | ||||||
Business acquisitions, net of cash acquired | (55,239 | ) | — | — | |||||||
Net cash used in investing activities | (90,179 | ) | (13,861 | ) | (3,353 | ) | |||||
Cash flows from financing activities: | |||||||||||
Issuance of convertible notes, net of issuance costs | 1,189,388 | — | 313,011 | ||||||||
Purchase of convertible note hedges | (286,235 | ) | — | (89,056 | ) | ||||||
Sale of warrants | 220,800 | — | 71,552 | ||||||||
Principal payments and financing fees on debt | (1,078 | ) | (306 | ) | (1,148 | ) | |||||
Partial repurchase of convertible notes | (289,233 | ) | (40,728 | ) | — | ||||||
Proceeds from exercise of equity awards and employee stock purchase plan | 214 | 3,687 | 1,979 | ||||||||
Payment of withholding taxes related to net share settlement of equity awards | (9,185 | ) | (16,288 | ) | (34,267 | ) | |||||
Net cash provided by financing activities | 824,671 | (53,635 | ) | 262,071 | |||||||
Effect of exchange rate changes on cash and cash equivalents | (702 | ) | 903 | (205 | ) | ||||||
Net increase in cash, cash equivalents and restricted cash | 809,631 | 17,587 | 297,735 | ||||||||
Cash, cash equivalents and restricted cash—Beginning of period | 679,379 | 661,792 | 296,109 | ||||||||
Cash. cash equivalents and restricted cash—End of period | $ | 1,489,010 | $ | 679,379 | $ | 593,844 |
ENPHASE ENERGY, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data and percentages)
(Unaudited)
Three Months Ended | |||||||||||
2021 |
2020 |
2020 |
|||||||||
Gross profit (GAAP) | $ | 122,949 | $ | 121,938 | $ | 80,675 | |||||
Stock-based compensation | 982 | 522 | 606 | ||||||||
Tariff refunds | — | (15,911 | ) | — | |||||||
Gross profit (Non-GAAP) | $ | 123,931 | $ | 106,549 | $ | 81,281 | |||||
Gross margin (GAAP) | 40.7 | % | 46.0 | % | 39.2 | % | |||||
Stock-based compensation | 0.4 | % | 0.2 | % | 0.3 | % | |||||
Tariff refunds | — | % | (6.0 | )% | — | % | |||||
Gross margin (Non-GAAP) | 41.1 | % | 40.2 | % | 39.5 | % | |||||
Operating expenses (GAAP) | $ | 61,563 | $ | 42,824 | $ | 35,963 | |||||
Stock-based compensation (1) | (13,862 | ) | (7,767 | ) | (6,909 | ) | |||||
Acquisition related expenses and amortization | (4,002 | ) | (864 | ) | (546 | ) | |||||
Operating expenses (Non-GAAP) | $ | 43,699 | $ | 34,193 | $ | 28,508 | |||||
(1) Includes stock-based compensation as follows: | |||||||||||
Research and development | $ | 5,749 | $ | 3,271 | $ | 1,919 | |||||
Sales and marketing | 3,537 | 2,044 | 1,942 | ||||||||
General and administrative | 4,576 | 2,452 | 3,048 | ||||||||
Total | $ | 13,862 | $ | 7,767 | $ | 6,909 | |||||
Income from operations (GAAP) | $ | 61,386 | $ | 79,114 | $ | 44,712 | |||||
Stock-based compensation | 14,844 | 8,289 | 7,515 | ||||||||
Tariff refunds | — | (15,911 | ) | — | |||||||
Acquisition related expenses and amortization | 4,002 | 864 | 546 | ||||||||
Income from operations (Non-GAAP) | $ | 80,232 | $ | 72,356 | $ | 52,773 | |||||
Net income (GAAP) | $ | 31,698 | $ | 72,991 | $ | 68,936 | |||||
Stock-based compensation | 14,844 | 8,289 | 7,515 | ||||||||
Tariff refunds | — | (16,538 | ) | — | |||||||
Acquisition related expenses and amortization | 4,002 | 864 | 546 | ||||||||
Non-cash interest expense | 7,156 | 5,309 | 2,722 | ||||||||
Loss on partial settlement of convertible notes | 56,369 | 3,037 | — | ||||||||
Change in fair value of derivatives | — | — | (15,344 | ) | |||||||
Non-GAAP income tax adjustment | (35,367 | ) | (2,610 | ) | (12,500 | ) | |||||
Net income (Non-GAAP) | $ | 78,702 | $ | 71,342 | $ | 51,875 | |||||
Net income per share, basic (GAAP) | $ | 0.24 | $ | 0.57 | $ | 0.56 | |||||
Stock-based compensation | 0.11 | 0.07 | 0.06 | ||||||||
Tariff refunds | — | (0.13 | ) | — | |||||||
Acquisition related expenses and amortization | 0.03 | 0.01 | — | ||||||||
Non-cash interest expense | 0.05 | 0.04 | 0.02 | ||||||||
Loss on partial settlement of convertible notes | 0.43 | 0.02 | — | ||||||||
Change in fair value of derivatives | — | — | (0.12 | ) | |||||||
Non-GAAP income tax adjustment | (0.26 | ) | (0.02 | ) | (0.10 | ) | |||||
Net income per share, basic (Non-GAAP) | $ | 0.60 | $ | 0.56 | $ | 0.42 | |||||
Shares used in basic per share calculation GAAP and Non-GAAP | 131,303 | 126,980 | 123,531 | ||||||||
Net income per share, diluted (GAAP) | $ | 0.22 | $ | 0.50 | $ | 0.50 | |||||
Stock-based compensation | 0.11 | 0.07 | 0.06 | ||||||||
Tariff refunds | — | (0.12 | ) | — | |||||||
Acquisition related expenses and amortization | 0.03 | 0.01 | — | ||||||||
Non-cash interest expense | 0.05 | 0.04 | 0.02 | ||||||||
Loss on partial settlement of convertible notes | 0.40 | 0.02 | — | ||||||||
Change in fair value of derivatives | — | — | (0.11 | ) | |||||||
Non-GAAP income tax adjustment | (0.25 | ) | (0.01 | ) | (0.09 | ) | |||||
Net income per share, diluted (Non-GAAP) (2) | $ | 0.56 | $ | 0.51 | $ | 0.38 | |||||
Shares used in diluted per share calculation GAAP | 146,442 | 145,990 | 138,104 | ||||||||
Shares used in per share calculation Non-GAAP (3) | 141,746 | 139,527 | 135,168 | ||||||||
Net cash provided by operating activities (GAAP) | $ | 75,841 | $ | 84,180 | $ | 39,222 | |||||
Purchases of property and equipment | (9,940 | ) | (8,851 | ) | (3,353 | ) | |||||
Deemed repayment of convertible notes due 2024 and notes due 2025 attributable to accreted debt discount | 15,579 | 3,132 | — | ||||||||
Free cash flow (Non-GAAP) | $ | 81,480 | $ | 78,461 | $ | 35,869 |
(2) Calculation of non-GAAP diluted net income per share for the three months ended
(3) Effect of dilutive in-the-money portion of convertible senior notes and warrants are included in the GAAP weighted-average diluted shares in periods where the Company has GAAP net income. The Company excluded the in-the-money portion of convertible notes due 2024 totaling 2,984 thousand shares, 5,063 thousand shares and 2,936 thousand shares in the three months ended
Source: Enphase Energy, Inc.